Sample Calculations

HOUSE Valued at $150,000

BUSINESS Valued at $150,000

2011 Calculation

$150,000 x 45% = $67,500
$67,500 / 1000 = $67.50
Municipal Mill Rate:
$67.50 x 21.13 = $1,426.27
Western School Mill Rate:
$67.50 x 17.98 = $1,213.65
Education Support Levy: Nil
Total Tax: $2,639.92

2011 Caluclation

$150,000 x 65% = $97,500
$97,500 / 1000 = $97.50
Municipal Mill Rate:
$97.50 x 21.13 = $2,060.17
Western School Mill Rate:
$97.50 x 17.98 = $1,753.05
Education Support Levy:
$97.50 x 12.33 = $1,202.17
Total Tax: $5,015.39

2010 Calculation

$150,000 x 45% = $67,500
$67,500 / 1000 = $67.50
Municipal Mill Rate:
$67.50 x 20.56 = $1,387.80
Western School Mill Rate:
$67.50 x 17.48 = $1,179.90
Education Support Levy: Nil
Total Tax: $2,567.70
(Down by $760.05 but the average residential property assessment increase was 35%.)

2010 Caluclation

$150,000 x 65% = $97,500
$97,500 / 1000 = $97.50
Municipal Mill Rate: $97.50 x 20.56 = $2,004.60
Western School Mill Rate: $97.50 x 17.48 = $1,704.30
Education Support Levy: $97.50 x 12.33 = $1,202.17
Total Tax: $4,911.07
(Down by $1,463.48 but the average business assessment increase was 21%.)

2009 Calculation

$150,000 x 45% = $67,500
$67,500 / 1000 = $67.50
Municipal Mill Rate:
$67.50 x 26.64 = $1,798.20
Western School Mill Rate:
$67.50 x 22.66 = $1,529.55
Education Support Levy: Nil
Total Tax: $3,327.75

2009 Caluclation

$150,000 x 65% = $97,500
$97,500 / 1000 = $97.50
Municipal Mill Rate:
$97.50 x 26.64 = $2,597.40
Western School Mill Rate:
$97.50 x 22.66 = $2,209.35
Education Support Levy:
$97.50 x 16.08 = $1567.80
Total Tax: $6,374.55

2008 Calculation

$150,000 x 45% = $67,500
$67,500 / 1000 = $67.50
Municipal Mill Rate:
$67.50 x 25.86 = $1745.55
Western School Mill Rate:
$67.50 x 22.31 = $1505.93
Education Support Levy: Nil
Total Tax: $3,251.48

2008 Caluclation

$150,000 x 65% = $97,500
$97,500 / 1000 = $97.50
Municipal Mill Rate:
$97.50 x 25.86 = $2521,35
Western School Mill Rate:
$97.50 x 22.31 = $2175.22
Education Support Levy:
$97.50 x 16.08 = $1567.80
Total Tax: $6,262.37

2007 Calculation

$150,000 x 45% = $67,500
$67,500 / 1000 = $67.50
Municipal Mill Rate:
$67.50 x 24.26 = 1637.55
Western School Mill Rate:
$67.50 x 22.33 = 1507.27
Education Support Levy: Nil
Total Tax: $3,144.82

2007 Calculation

$150,000 x 65% = $97,500
$97,500 / 1000 = $97.50
Municipal Mill Rate:
$97.50 x 24.26 = $2365.35
Western School Mill Rate:
$97.50 x 22.33 = $2177.17
Education Support Levy:
$97.50 x 16.08 = $1567.80
Total Tax: $6,110.32

2006 Calculation

$150,000 x 45% = $67,500
$67,500 / 1000 = $67.50
Municipal Mill Rate:
$67.50 x 22.78 = 1537.65
Western School Mill Rate:
$67.50 x 20.61 = 1391.17
Education Support Levy: Nil
Total Tax: $2,928.82

2006 Calculation

$150,000 x 65% = $97,500
$97,500 / 1000 = $97.50
Municipal Mill Rate:
$97.50 x 22.78 = 2221.05
Western School Mill Rate:
$97.50 x 20.61 = 2009.47
Education Support Levy:
$97.50 x 16.08 = $1567.80
Total Tax: $5,798.32